| ASHLEY FARM HOMEOWNERS ASSOCIATION 2001 YEAR END FINANCIALS |
|||||||
| 12 Months Ended Dec. 31, 2001 |
2001 Annual Budget |
||||||
| Income | |||||||
| Income/Assmt | $25,883.56 | 22,396.50 | |||||
| Special Assessment | 9,948.00 | 0.00 | |||||
| Late Fees | 3,627.08 | 300.00 | |||||
| Legal Reimbursement | 6,637.32 | 0.00 | |||||
| Misc. Income | 1,290.90 | 0.00 | |||||
| NSF Fees | 28.00 | 0.00 | |||||
| TOTAL Income | 47,414.86 | 22,696.50 | |||||
| Expenses | |||||||
| Deposit Error | 12.00 | 0.00 | |||||
| Bank Charges | 146.61 | 210.00 | |||||
| Contingency | 0.00 | 515.00 | |||||
| Electricity | 520.91 | 270.00 | |||||
| Gas | 4,612.12 | 4,800.00 | |||||
| Gas Light/Repairs | 65.00 | 300.00 | |||||
| Exterior Maintenance | 252.66 | 0.00 | |||||
| Insurance | 748.00 | 1,325.00 | |||||
| Irrigation/Repairs | 1,650.00 | 0.00 | |||||
| Landscaping Contract | 8,820.00 | 7,200.00 | |||||
| Lawncare Supplies | 560.00 | 600.00 | |||||
| Legal/Accounting | 8,030.00 | 3,000.00 | |||||
| Management Fees | 7,230.00 | 6,960.00 | |||||
| Meeting Expense | 322.64 | 0.00 | |||||
| Entrance Walls | 2,494.70 | 0.00 | |||||
| Pond Maintenance | 230.63 | 750.00 | |||||
| Postage | 940.76 | 400.00 | |||||
| Office Supply & Copies | 1,301.58 | 360.00 | |||||
| Association Events | 0.00 | 600.00 | |||||
| Social & Kids Events | 88.94 | 0.00 | |||||
| Water/Sewer | 361.18 | 500.00 | |||||
| TOTAL Expenses | 38,387.73 | 27,790.00 | |||||